盛弘股份充电桩业务高增，海外储能发展潜力大.docxVIP

—. 2024@g???1?

20241 , ?14Jü?J6 Ja1@1]?í1.??1è@?]III14.31.1.81.1.73

J?1.??L 129.84%.0.02%.1.77%.

@1:3k@C (A.,??V@) 2021 2022 2023C 2023Q2 2024Q2 IR A(?A)

@k?? 1021.38 1503.10 2850.97 854.15 831.51 27.11

@JkQ@ 577.12 843.97 1563.so use.s8 502.29 29.83

6￥?1,? 444.27 659.14 1087.18 267.27 329.22 23.18

4?4NX 6.76 9.18 19.35 4.51 3.66 -18.89

14)?ü(Aí??r4gQIU ) 437.50 646.95 1067.82 262.76 325.56 23.90

?sego 14g,es 209.43 330.so 7s.24 93.77 2a.0o6 g/f? 53.87 58.91 94,24 21.39 29.28 38.89

z/f@?/fI 113.48 147.97 231.00 50.03 67.15 34.23

S6J? 123.37 233.64 411.91 115.10 135.35 17.60

@?fi??Y+ i)j? -20.91 -2g.10 -31.sa -g.48 -13.14 102.80

@@g/f? 7.57 -2.00 -11.26 -11.28 -0.38 -96.65

R@??A -2.33 1.76 0.00 0.00 0.00 -

2 -0.01 0.03 0.58 0.00 -0.01

?I?? 1J?A 5.41 3.57 5,23 1.09 1.05

@ ??A 26.01 32.72 59.07 12.67 7.38

JL?()? 1.20 1.12 1.48 0.31 0.99

E??(XH 0.49 2.43 2.04 0.07 0.64

￥),?,.￥E 124.70 246.30 455.96 133.91 131.37

4/f@?A 11.25 22.76 54.89 15.05 17.85

@4J?ü 113.45 223.55 401.07 118.86 113.52

-2993.45

-3.30

-41.74

214.52

819.87

-1.89

18.63

-4.49

?a@???;f2 113.45 223.55 402.83 118.86 115.15

1￠ .14@ 12.69 10.83 22.13 5.40 1.54

4/ -/?-@1)?E? 100.76 212.72 380.69 113.46 113.61

1J?]@ 43.50 43.85 41.01 40.86 39.59

4#?g?fl4 14.39 13.93 12.47 11.05 11.28

?/24 5.25 3.92 3.55 3.27 3.52

V?lLg@T 11.11 9.84 8.71 7.65 8.08

@-??@ 0.74 -0.13 -0.42 -1.72 -0.05

???1?]??2T 12.08 15.54 15.54 17.60 16.28

#J?$1@ 8.86 9.31 12.04 11.24 13.59

@1?1T 11.11 14.87 15.13 18.17 13.65

4=1#@1]@ 9.86 14.15 14.36 17.35 13.66

.. ?? ?:?:1

-3.12

-71.39

0.13

-1.26

-0.58

0.25

0.43

1.68

-1.32

2.35

-4.52

-3.68

2021? 2022@ 2023 2024Q2 V?,?JC

$?￠4% 43.89 53.00 56.53 53.24 -3,28

2021@ 2022@ 2023@ 2023H1 2024H1 V,KXA

@4#?? 43.41 42.45 34.65 120.87 70.15 -50.72

@/?tL 26.59 32.10 27.41 99.43 55.37 -44.06

@@?IZ@I@)? 82.91 80.72 80.60 136.77 90.61 -46.16

@9??€fZX,￡@g?(6 1) 106.43 202.29 438